|
 住房贷款利率计算器 |
|
| |
个人住房公积金贷款利率及万元还本息金额表
个人住房公积金贷款
1-5年 3.96%
5-30年 4.41%
| 年份> |
月数 |
月利率(‰) |
年利率(%) |
月还款额 |
本息总额 |
总利息< |
| 1 |
12 |
3.3 |
3.96 |
|
10396.00000 |
396.00000 |
| 2 |
24 |
3.3 |
3.96 |
434.07121 |
10417.70899 |
417.70899 |
| 3 |
36 |
3.3 |
3.96 |
295.06195 |
10622.23002 |
622.23002 |
| 4 |
48 |
3.3 |
3.96 |
225.61160 |
10829.35662 |
829.35662 |
| 5 |
60 |
3.3 |
3.96 |
183.98477 |
11039.08593 |
1039.08593 |
| 6 |
72 |
3.675 |
4.41 |
158.32685 |
11399.53353 |
1399.53353 |
| 7 |
84 |
3.675 |
4.41 |
138.58341 |
11641.00612 |
1641.00612 |
| 8 |
96 |
3.675 |
4.41 |
123.80920 |
11885.68348 |
1885.68348 |
| 9 |
108 |
3.675 |
4.41 |
112.34774 |
12133.55632 |
2133.55632 |
| 10 |
120 |
3.675 |
4.41 |
103.20512 |
12384.61416 |
2384.61416 |
| 11 |
132 |
3.675 |
4.41 |
95.74883 |
12638.84533 |
2638.84533 |
| 12 |
144 |
3.675 |
4.41 |
89.55720 |
12896.23701 |
2896.23701 |
| 13 |
156 |
3.675 |
4.41 |
84.33830 |
13156.77521 |
3156.77521 |
| 14 |
168 |
3.675 |
4.41 |
79.88360 |
13420.44480 |
3420.44480 |
| 15 |
180 |
3.675 |
4.41 |
76.04016 |
13687.22957 |
3687.22957 |
| 16 |
192 |
3.675 |
4.41 |
72.69329 |
13957.11218 |
3957.11218 |
| 17 |
204 |
3.675 |
4.41 |
69.75527 |
14230.07426 |
4230.07426 |
| 18 |
216 |
3.52 |
4.41 |
67.15785 |
14506.09636 |
4506.09636 |
| 19 |
228 |
3.675 |
4.41 |
64.84718 |
14785.15805 |
4785.15805 |
| 20 |
240 |
3.675 |
4.41 |
62.78016 |
15067.23786 |
5067.23786 |
| 21 |
252 |
3.675 |
4.41 |
60.92188 |
15352.31340 |
5352.31340 |
| 22 |
264 |
3.675 |
4.41 |
59.24379 |
15640.36133 |
5640.36133 |
| 23 |
276 |
3.675 |
4.41 |
57.72231 |
15931.35738 |
5931.35738 |
| 24 |
288 |
3.675 |
4.41 |
56.33777 |
16225.27644 |
6225.27644 |
| 25 |
300 |
3.675 |
4.41 |
55.07364 |
16522.09252 |
6522.09252 |
| 26 |
312 |
3.675 |
4.41 |
53.91596 |
16821.77885 |
6821.77885 |
| 27 |
324 |
3.675 |
4.41 |
52.85280 |
17124.30785 |
7124.30785 |
| 28 |
336 |
3.675 |
4.41 |
51.87396 |
17429.65121 |
7429.65121 |
| 29 |
348 |
3.675 |
4.41 |
50.97063 |
17737.77989 |
7737.77989 |
| 30 |
360 |
3.675 |
4.41 |
50.13518 |
18048.66418 |
8048.66418 |
2005.3.17.起执行
|
个人住房商业性贷款利率及万元还本息金额表
个人住房商业性贷款
1年 5.58%
2-3年 5.76%
4-5年 5.85%
5-30年 6.12%
|
年份
|
月数
|
月利率(‰)
|
年利率(%)
|
月还款额
|
本息总额
|
总利息
|
|
1 |
12 |
4.650 |
5.580 |
到期一次还本付息 |
10558.00000 |
558.00000 |
|
2 |
24 |
4.800 |
5.760 |
442.12547 |
10611.01116 |
611.01116 |
|
3 |
36 |
4.800 |
5.760 |
303.13312 |
10912.79223 |
912.79223 |
|
4 |
48 |
4.875 |
5.850 |
234.16319 |
11239.83309 |
1239.83309 |
|
5 |
60 |
4.875 |
5.850 |
192.63130 |
11557.87817 |
1557.87817 |
|
6 |
72 |
5.100 |
6.120 |
166.29592 |
11973.30623 |
1973.30623 |
|
7 |
84 |
5.100 |
6.120 |
146.66150 |
12319.56627 |
2319.56627 |
|
8 |
96 |
5.100 |
6.120 |
131.99938 |
12671.94001 |
2671.94001 |
|
9 |
108 |
5.100 |
6.120 |
120.65179 |
13030.39352 |
3030.39352 |
|
10 |
120 |
5.100 |
6.120 |
111.62407 |
13394.88861 |
3394.88861 |
|
11 |
132 |
5.100 |
6.120 |
104.28320 |
13765.38292 |
3765.38292 |
|
12 |
144 |
5.100 |
6.120 |
98.20715 |
14141.83007 |
4141.83007 |
|
13 |
156 |
5.100 |
6.120 |
93.10372 |
14524.17973 |
4524.17973 |
|
14 |
168 |
5.100 |
6.120 |
88.76415 |
14912.37778 |
4912.37778 |
|
15 |
180 |
5.100 |
6.120 |
85.03537 |
15306.36640 |
5306.36640 |
|
16 |
192 |
5.100 |
6.120 |
81.80252 |
15706.08429 |
5706.08429 |
|
17 |
204 |
5.100 |
6.120 |
78.97778 |
16111.46674 |
6111.46674 |
|
18 |
216 |
5.100 |
6.120 |
76.49280 |
16522.44583 |
6522.44583 |
|
19 |
228 |
5.100 |
6.120 |
74.29364 |
16938.95057 |
6938.95057 |
|
20 |
240 |
5.100 |
6.120 |
72.33711 |
17360.90708 |
7360.90708 |
| 21 |
252 |
5.100 |
6.120 |
70.58825 |
17788.23875 |
7788.23875 |
| 22 |
264 |
5.100 |
6.120 |
69.01843 |
18220.86641. |
8220.86641 |
| 23 |
276 |
5.100 |
6.120 |
67.60402 |
18658.70853 |
8658.70853 |
| 24 |
288 |
5.100 |
6.120 |
66.32528 |
19101.68135 |
9101.68135 |
| 25 |
300 |
5.100 |
6.120 |
65.16566 |
19549.69910 |
9549.69910 |
| 26 |
312 |
5.100 |
6.120 |
64.11114 |
20002.67417 |
10002.67417 |
| 27 |
324 |
5.100 |
6.120 |
63.14974 |
20460.51727 |
10460.51727 |
| 28 |
336 |
5.100 |
6.120 |
62.27124 |
20923.13763 |
10923.13763 |
| 29 |
348 |
5.100 |
6.120 |
61.46679 |
21390.44315 |
11390.44315 |
| 30 |
360 |
5.100 |
6.120 |
60.72872 |
21862.34062 |
11862.34062 |
2005.3.17.起执行
|
个人商业用房贷款利率及万元还本息金额表
个人商业用房贷款
1年 5.31%
6-15年 5.76%
| 年份 |
年利率(%) |
月还款额 |
本息总额 |
总利息 |
| 0.5 |
5.04 |
到期一次还本付息 |
10252 |
252 |
| 1 |
5.31 |
|
10531 |
531 |
| 2 |
5.49 |
440.91 |
10581.84 |
581.84 |
| 3 |
5.49 |
301.91 |
10868.76 |
868.76 |
| 4 |
5.58 |
232.93 |
11180.64 |
1180.64 |
| 5 |
5.58 |
191.38 |
11482.80 |
1482.80 |
| 6 |
5.76 |
164.60 |
11851.20 |
1851.20 |
| 7 |
5.76 |
144.94 |
12174.96 |
2174.96 |
| 8 |
5.76 |
130.25 |
12504 |
2504 |
| 9 |
5.76 |
118.87 |
12837.96 |
2837.96 |
| 10 |
5.76 |
109.82 |
13178.40 |
3178.40 |
| 11 |
5.76 |
102.45 |
13523.40 |
3523.40 |
| 12 |
5.76 |
96.35 |
13874.40 |
3874.40 |
| 13 |
5.76 |
91.22 |
14230.32 |
4230.32 |
| 14 |
5.76 |
86.85 |
14590.80 |
4590.80 |
| 15 |
5.76 |
83.09 |
14956.20 |
4956.20 |
2002.2.21.起执行
|
个人住房装饰装修贷款利率及万元还本息金额表
个人住房装饰装修贷款
1年 5.31%
2-3年 5.49%
| 年份
|
年利率(%)
|
月还款额
|
本息总额
|
总利息
|
| 0.5 |
5.04 |
到期一次还本付息 |
10252 |
252 |
| 1 |
5.31 |
|
10531 |
531 |
| 2 |
5.49 |
440.91 |
10581.84 |
581.84 |
| 3 |
5.49 |
301.91 |
10868.76 |
868.76 |
| 4 |
5.58 |
232.93 |
11180.64 |
1180.64 |
| 5 |
5.58 |
191.38 |
11482.80 |
1482.80 |
2002.2.21.起执行
|